§453 · 1031 Calculator

1031 Exchange Calculator — And What It Actually Costs You

See what a 1031 exchange defers on your sale — then see the part no one mentions: you stay a landlord, holding until death or another exchange. Compare it, dollar for dollar, against a §453 structured installment sale that pays you hands-off.

§453 Mechanic — How the Money Flows

Buyer cash → Assignment Co. → A-rated carrier → You, on schedule

BUYER pays full cash at closing ASSIGNMENT CO. qualified entity, regulated purchases annuity A-RATED CARRIER MetLife A+ rated · A.M. Best SELLER (you) paid on chosen 5-30 yr schedule Closing day — one wire, one assignment Gain recognized proportionally each year per IRC §453 (Treas. Reg. §15A.453-1)

Sell & Pay
1031 Exchange
Deferred Sales Trust
Charitable Trust
Illustrative only — real 2026 federal + California brackets, unrecaptured §1250 recapture at 25%, 3.8% NIIT. §453 modeled at a conditional 4.4% over 20 years. Not tax advice; your CPA signs off before you commit.
Why §453 wins — in plain English
💵
Pay the tax now, you only put 65¢ of every dollar to work. Structure it and the whole dollar keeps working — same rate, bigger pile.
At ~4.4% your $ roughly doubles to $ in about 16 years — the pay-now seller only doubles the smaller after-tax pile.
📈
Your full dollar stays working (not 65¢) and the gain is taxed in small yearly slices at lower rates — about $1.29 kept for every $1 the pay-now seller ends up with. That's the whole trick.

Illustrative only, not tax advice — bring the numbers to your CPA, or send them the §453 guide built for accountants.

Run your specific numbers

The calculator runs your sale through real 2026 federal + state tax brackets and shows §453 savings vs lump sum side-by-side.

Run the calculator → 317-463-6659